Annual inflation of 4%
Average property capital growth is REIA, ABS and Domain data for mean housing values for metropolitan capital cities Perth, Brisbane and Melbourne 1966-2023
Average retail / industry superannuation fund annual growth of 7.1% is based on the average APRA-regulated superannuation fund (High Growth category) for the past 15 years, net of fees and administrative costs
Assumed Loan term of 30 years and may not match length to Age 65 for oldest member. Calculations show net assets (gross values – debt).